County Profile for Clinton - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,364,236 Total Charges 103,018,496
Fixed Assets 10,996,651 Contract Allowance 60,718,814
Other Assets 111,554,208 Operating Revenue 42,299,682
Total Assets 129,915,095 Operating Expenses 41,631,586
Current Liabilities 2,799,841 Operating Margin 668,096
Long Term Liabilities 5,184,214 Other Income 13,603,217
Total Equity 121,931,040 Other Expense 0
Total Liabilities and Equity 129,915,095 Net Profit or Loss 14,271,313

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $59,410 Revenue per Bed $1,762,487 Revenue per Person $42,299,682
Net Margin per Discharge $938 Net Margin per Bed $27,837 Net Margin per Person $668,096
Net Profit per Discharge $20,044 Net Profit per Bed $594,638 Net Profit per Person $14,271,313
Net Fixed Assets per Discharge $15,445 Net Fixed Assets per Bed $458,194 Net Fixed Assets per Bed $10,996,651
Long Term Debt per Discharge $7,281 Long Term Debt per Bed $216,009 Long Term Debt per Person $5,184,214
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 24.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,466 Net Fixed Assets 1,752 Population Estimate 1,151
Total Revenue 1,425 Long Term Liabilities 1,522 Total Patient Discharges 1,647
Net Margin 761 Total Patient Beds 2,057
Net Profit or Loss 575

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,234,333 3,391,794 0.9536
31 Intensive Care Unit 756,418 264,855 2.8560
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,219,409 6,177,007 0.3593
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 653,848 13 Nursing Administration 840,204
02,03 Captial Related - Movable Equipment 1,203,212 14 Central Services and Supply 0
04 Employee Benefits 3,819,149 15 Pharmacy 0
05 Administrative and General 6,311,884 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,522,660 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 630,520 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 392,023 20,21,22,23 Education Programs 0
Total General Service Cost Centers 15,373,500

County Profile for Clinton - 2017